27 Buchanan Place, Bronx, NY 10453

Calling All Investors, Developers  Lease Exp.: 9/30/25. Apt. 2B: $22,242 Ann.; Lease Exp.: 8/31/26.Apt. 2C: $23,905.68 Ann.; Lease Exp.: 9/30/26. Apt. 2D: $23,905.68 Ann.; Lease Exp.: 9/30/26.Apt. 3A: $23,405.16 Ann.; Lease Exp.: 10/31/25. Apt. 3B: $21,871.44 Ann.; Lease Exp.: 10/31/25. Apt. 3C: $21,313.56 Ann.; Lease Exp.: 9/30/25.Apt. 3D: $22,991.64 Ann.; Lease Exp.: 11/30/26.Apt. 3E: $24,799.44 Ann.; Lease Exp.: 1/31/26.Apt. 4A: $23,797.92 Ann.; Lease Exp.: 10/31/26Apt. 4B: $21,860.76 Ann.; Lease Exp.: 10/31/25Apt. 4C: $21,866.40 Ann.; Lease Exp.: 2/28/27.Apt. 4D: $22,787.40 Ann.; Lease Exp.: 11/30/25.Apt. 4E: $25,433.04 Ann.; Lease Exp.: 9/30/25.Apt. 5A: $23,797.92 Ann.; Lease Exp.: 11/30/26.Apt. 5B: $23,360.40 Ann.; Lease Exp: 9/30/25. Apt. 5C: $22,498.80 Ann.; Lease Exp.: 9/30/25.Apt. 5D: $22,621.80 Ann. (Available)Apt. 5E: $25,977.12 Ann.; Lease Exp.: 5/31/26.Apt. 6A: $23,173.92 Ann.; Lease Exp.: 9/30/26.Apt. 6B: $23,163.72 Ann.; Lease Exp.: 9/30/25.Apt. 6C: $26,319 Ann.; Lease Exp.: 4/20/25.Apt. 6D: $26,641.44 Ann.; Lease Exp.: 9/30/26.Apt. 7A: $26,001.48Ann.; Lease Exp.: 9/30/26.Apt. 7B: $23,289.12 Ann.; Lease Exp.: 9/30/25.Total Rent: $591,812.28 Ann. 9 Parking Spaces: $22,800 Ann. Community Facility: $38,400 Ann. (Available)Expenses:Electric: $9,628 Ann. (Common Area Only)Heat/Hot Water: $18,000 Ann. Insurance: $11,000 Ann. Water/Sewer: $22,000 Ann.Maintenance & Repairs: $8,800 Ann. (Building Is Only 4 Years Old)Taxes: $391.44 Ann. (Protected Until 2055!)Total Expenses: $69,819.44 Ann. Pro Forma Gross Income: $653,012.28 Ann. Pro Forma Net Operating Income (NOI): $583,192.84 Ann. (7.34 Cap!!!)