Outstanding Investment Opportunity: 36-Unit Building with High ROI Potential! Achieve a remarkable 16% cash-on-cash return and a projected 33% IRR with this fully occupied property. Currently offering a 7% cap rate, this investment has the potential to exceed 10% through strategic value-add improvements. The property features an equal mix of 1- and 2-bedroom units, all equipped with mounted A/C units and open-concept layouts. Upper units include private exterior balconies, adding tenant appeal. With an estimated $3-5K in CapEx per unit for kitchen upgrades, fresh paint, and flooring, market rents are projected at $715 (1-bed) and $850 (2-bed), driving a proforma income of $338,000/year. The property is comprised of two structures divided into three identical sections, each with owner-owned laundry facilities, newer shingled roofs, and well-maintained boilers. Additional amenities include large grassy areas and ample parking. The nearby Redwood development promises tenant quality growth and forced appreciation, making this a prime opportunity. Seller financing on a second lien is available for qualified buyers. Don't miss out on this exceptional investment!
Year | Tax amount | |
---|---|---|
2023 | USD $43208 | THB ฿1,486,074* |
*Converted price in your currency provided by Open Exchange Rates. Exchange rates are subject to continuous change. Neither thinkofliving.com nor its affiliates guarantee that the conversion reflects current conversion rates and are not responsible for any inaccuracies. thinkofliving.com recommends that you independently verify any information before relying on it.
Email enquiry to Keller Williams Citywide
Property ID: 110095877942